| Stage | SDHC | % of rev | POOL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $273M | 100.00% | $1.5B | 100.00% | POOL ×5.51 |
| Gross profit | $48M | 17.55% | $436M | 28.99% | POOL +11.4pp |
| Operating income | $6M | 2.20% | $172M | 11.44% | POOL +9.2pp |
| Pre-tax income | $2M | 0.68% | $160M | 10.66% | POOL +10.0pp |
| Net income | $2M | 0.65% | $123M | 8.18% | POOL +7.5pp |
| Stage | SDHC | POOL | Gap · A − B |
|---|---|---|---|
| Revenue | $273M100.00% | $1.5B100.00% | POOL ×5.51 |
| Gross profit | 17.55%$48M | 28.99%$436M | POOL +11.4pp |
| Operating income | 2.20%$6M | 11.44%$172M | POOL +9.2pp |
| Pre-tax income | 0.68%$2M | 10.66%$160M | POOL +10.0pp |
| Net income |
| 0.65%$2M |
| 8.18%$123M |
| POOL +7.5pp |
No shared counterparties.