| Stage | SDHC | % of rev | GSHD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $273M | 100.00% | $113M | 100.00% | SDHC ×2.41 |
| Gross profit | $48M | 17.55% | $113M | 100.00% | GSHD +82.4pp |
| Operating income | $6M | 2.20% | $27M | 23.45% | GSHD +21.3pp |
| Pre-tax income | $2M | 0.68% | $21M | 18.64% | GSHD +18.0pp |
| Net income | $2M | 0.65% | $17M | 15.00% | GSHD +14.4pp |
| Stage | SDHC | GSHD | Gap · A − B |
|---|---|---|---|
| Revenue | $273M100.00% | $113M100.00% | SDHC ×2.41 |
| Gross profit | 17.55%$48M | 100.00%$113M | GSHD +82.4pp |
| Operating income | 2.20%$6M | 23.45%$27M | GSHD +21.3pp |
| Pre-tax income | 0.68%$2M | 18.64%$21M | GSHD +18.0pp |
| Net income |
| 0.65%$2M |
| 15.00%$17M |
| GSHD +14.4pp |
No shared counterparties.