| Stage | SBUX | % of rev | VRTX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $9.3B | 100.00% | $3.4B | 100.00% | SBUX ×2.71 |
| Gross profit | $2.3B | 24.64% | $2.9B | 84.71% | VRTX +60.1pp |
| Operating income | $980M | 10.52% | $713M | 20.72% | VRTX +10.2pp |
| Pre-tax income | $1.4B | 15.22% | $783M | 22.77% | VRTX +7.5pp |
| Net income | $1.0B | 11.21% | $654M | 19.00% | VRTX +7.8pp |
| Stage | SBUX | VRTX | Gap · A − B |
|---|---|---|---|
| Revenue | $9.3B100.00% | $3.4B100.00% | SBUX ×2.71 |
| Gross profit | 24.64%$2.3B | 84.71%$2.9B | VRTX +60.1pp |
| Operating income | 10.52%$980M | 20.72%$713M | VRTX +10.2pp |
| Pre-tax income | 15.22%$1.4B | 22.77%$783M | VRTX +7.5pp |
| Net income |
| 11.21%$1.0B |
| 19.00%$654M |
| VRTX +7.8pp |
No shared counterparties.