| Stage | SBUX | % of rev | BRCB | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $9.3B | 100.00% | $63M | 100.00% | SBUX ×147.98 |
| Gross profit | $2.3B | 24.64% | $33M | 52.06% | BRCB +27.4pp |
| Operating income | $980M | 10.52% | $4M | 6.51% | SBUX +4.0pp |
| Pre-tax income | $1.4B | 15.22% | $3M | 5.27% | SBUX +10.0pp |
| Net income | $1.0B | 11.21% | $3M | 5.11% | SBUX +6.1pp |
| Stage | SBUX | BRCB | Gap · A − B |
|---|---|---|---|
| Revenue | $9.3B100.00% | $63M100.00% | SBUX ×147.98 |
| Gross profit | 24.64%$2.3B | 52.06%$33M | BRCB +27.4pp |
| Operating income | 10.52%$980M | 6.51%$4M | SBUX +4.0pp |
| Pre-tax income | 15.22%$1.4B | 5.27%$3M | SBUX +10.0pp |
| Net income |
| 11.21%$1.0B |
| 5.11%$3M |
| SBUX +6.1pp |
No disclosed counterparties: BRCB.
None