| Stage | SBGI | % of rev | FOXA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $893M | 100.00% | $4.6B | 100.00% | FOXA ×5.12 |
| Gross profit | $474M | 53.08% | $4.6B | 100.00% | FOXA +46.9pp |
| Operating income | $134M | 15.01% | $1.5B | 32.95% | FOXA +17.9pp |
| Pre-tax income | $66M | 7.39% | $1.3B | 28.07% | FOXA +20.7pp |
| Net income | $43M | 4.82% | $957M | 20.94% | FOXA +16.1pp |
| Stage | SBGI | FOXA | Gap · A − B |
|---|---|---|---|
| Revenue | $893M100.00% | $4.6B100.00% | FOXA ×5.12 |
| Gross profit | 53.08%$474M | 100.00%$4.6B | FOXA +46.9pp |
| Operating income | 15.01%$134M | 32.95%$1.5B | FOXA +17.9pp |
| Pre-tax income | 7.39%$66M | 28.07%$1.3B | FOXA +20.7pp |
| Net income |
| 4.82%$43M |
| 20.94%$957M |
| FOXA +16.1pp |
No shared counterparties.