| Stage | SAIC | % of rev | LDOS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.9B | 100.00% | $4.6B | 100.00% | LDOS ×2.46 |
| Gross profit | $239M | 12.71% | $820M | 17.71% | LDOS +5.0pp |
| Operating income | $152M | 8.09% | $553M | 11.94% | LDOS +3.9pp |
| Pre-tax income | $119M | 6.33% | $482M | 10.41% | LDOS +4.1pp |
| Net income | $102M | 5.43% | $413M | 8.92% | LDOS +3.5pp |
| Stage | SAIC | LDOS | Gap · A − B |
|---|---|---|---|
| Revenue | $1.9B100.00% | $4.6B100.00% | LDOS ×2.46 |
| Gross profit | 12.71%$239M | 17.71%$820M | LDOS +5.0pp |
| Operating income | 8.09%$152M | 11.94%$553M | LDOS +3.9pp |
| Pre-tax income | 6.33%$119M | 10.41%$482M | LDOS +4.1pp |
| Net income |
| 5.43%$102M |
| 8.92%$413M |
| LDOS +3.5pp |
No shared counterparties.