No shared counterparties.
| Stage | RTX | % of rev | HEI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $25.0B | 100.00% | $1.4B | 100.00% | RTX ×17.67 |
| Gross profit | $5.8B | 23.25% | $581M | 41.12% | HEI +17.9pp |
| Operating income | $3.3B | 13.37% | $355M | 25.14% | HEI +11.8pp |
| Pre-tax income | $3.3B | 13.22% | $321M | 22.69% | HEI +9.5pp |
| Net income | $2.7B | 10.85% | $254M | 18.01% | HEI +7.2pp |
| Stage | RTX | HEI | Gap · A − B |
|---|---|---|---|
| Revenue | $25.0B100.00% | $1.4B100.00% | RTX ×17.67 |
| Gross profit | 23.25%$5.8B | 41.12%$581M | HEI +17.9pp |
| Operating income | 13.37%$3.3B | 25.14%$355M | HEI +11.8pp |
| Pre-tax income | 13.22%$3.3B | 22.69%$321M | HEI +9.5pp |
| Net income | 10.85%$2.7B | 18.01%$254M | HEI +7.2pp |