| Stage | RSSS | % of rev | V | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $12M | 100.00% | $11.6B | 100.00% | V ×962.95 |
| Gross profit | $6M | 53.00% | $9.2B | 78.87% | V +25.9pp |
| Operating income | $842,375 | 6.97% | $6.9B | 59.12% | V +52.1pp |
| Pre-tax income | $746,340 | 6.18% | $6.8B | 58.74% | V +52.6pp |
| Net income | $665,556 | 5.51% | $5.6B | 48.38% | V +42.9pp |
| Stage | RSSS | V | Gap · A − B |
|---|---|---|---|
| Revenue | $12M100.00% | $11.6B100.00% | V ×962.95 |
| Gross profit | 53.00%$6M | 78.87%$9.2B | V +25.9pp |
| Operating income | 6.97%$842,375 | 59.12%$6.9B | V +52.1pp |
| Pre-tax income | 6.18%$746,340 | 58.74%$6.8B | V +52.6pp |
| Net income |
| 5.51%$665,556 |
| 48.38%$5.6B |
| V +42.9pp |
None
No disclosed counterparties: RSSS.