| Stage | RSI | % of rev | DIS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $386M | 100.00% | $25.2B | 100.00% | DIS ×65.43 |
| Gross profit | $140M | 36.39% | $10.1B | 40.17% | DIS +3.8pp |
| Operating income | $43M | 11.05% | $4.8B | 18.85% | DIS +7.8pp |
| Pre-tax income | $47M | 12.13% | $3.6B | 14.44% | DIS +2.3pp |
| Net income | $29M | 7.43% | $2.8B | 11.26% | DIS +3.8pp |
| Stage | RSI | DIS | Gap · A − B |
|---|---|---|---|
| Revenue | $386M100.00% | $25.2B100.00% | DIS ×65.43 |
| Gross profit | 36.39%$140M | 40.17%$10.1B | DIS +3.8pp |
| Operating income | 11.05%$43M | 18.85%$4.8B | DIS +7.8pp |
| Pre-tax income | 12.13%$47M | 14.44%$3.6B | DIS +2.3pp |
| Net income |
| 7.43%$29M |
| 11.26%$2.8B |
| DIS +3.8pp |
No shared counterparties.