| Stage | RPM | % of rev | YUM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.2B | 100.00% | $2.1B | 100.00% | RPM ×1.08 |
| Gross profit | $914M | 41.25% | $1.3B | 64.46% | YUM +23.2pp |
| Operating income | $349M | 15.75% | $2.3B | 112.80% | YUM +97.1pp |
| Pre-tax income | $337M | 15.21% | $2.2B | 106.91% | YUM +91.7pp |
| Net income | $257M | 11.58% | $1.6B | 79.02% | YUM +67.4pp |
| Stage | RPM | YUM | Gap · A − B |
|---|---|---|---|
| Revenue | $2.2B100.00% | $2.1B100.00% | RPM ×1.08 |
| Gross profit | 41.25%$914M | 64.46%$1.3B | YUM +23.2pp |
| Operating income | 15.75%$349M | 112.80%$2.3B | YUM +97.1pp |
| Pre-tax income | 15.21%$337M | 106.91%$2.2B | YUM +91.7pp |
| Net income |
| 11.58%$257M |
| 79.02%$1.6B |
| YUM +67.4pp |
None
No disclosed counterparties: RPM.