| Stage | RMNI | % of rev | BLLN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $112M | 100.00% | $109M | 100.00% | RMNI ×1.02 |
| Gross profit | $69M | 61.39% | $77M | 70.45% | BLLN +9.1pp |
| Operating income | $10M | 8.79% | $6M | 5.03% | RMNI +3.8pp |
| Pre-tax income | $10M | 8.86% | $8M | 6.87% | RMNI +2.0pp |
| Net income | $7M | 5.82% | $8M | 7.36% | BLLN +1.5pp |
| Stage | RMNI | BLLN | Gap · A − B |
|---|---|---|---|
| Revenue | $112M100.00% | $109M100.00% | RMNI ×1.02 |
| Gross profit | 61.39%$69M | 70.45%$77M | BLLN +9.1pp |
| Operating income | 8.79%$10M | 5.03%$6M | RMNI +3.8pp |
| Pre-tax income | 8.86%$10M | 6.87%$8M | RMNI +2.0pp |
| Net income |
| 5.82%$7M |
| 7.36%$8M |
| BLLN +1.5pp |
No shared counterparties.