| Stage | RICK | % of rev | BOOM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $74M | 100.00% | $173M | 100.00% | BOOM ×2.34 |
| Gross profit | $64M | 86.90% | $46M | 26.87% | RICK +60.0pp |
| Operating income | $13M | 17.54% | $15M | 8.39% | RICK +9.1pp |
| Pre-tax income | $9M | 11.67% | $13M | 7.68% | RICK +4.0pp |
| Net income | $7M | 8.79% | $12M | 6.98% | RICK +1.8pp |
| Stage | RICK | BOOM | Gap · A − B |
|---|---|---|---|
| Revenue | $74M100.00% | $173M100.00% | BOOM ×2.34 |
| Gross profit | 86.90%$64M | 26.87%$46M | RICK +60.0pp |
| Operating income | 17.54%$13M | 8.39%$15M | RICK +9.1pp |
| Pre-tax income | 11.67%$9M | 7.68%$13M | RICK +4.0pp |
| Net income |
| 8.79%$7M |
| 6.98%$12M |
| RICK +1.8pp |
No shared counterparties.