| Stage | RHI | % of rev | RCMT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.4B | 100.00% | $94M | 100.00% | RHI ×14.49 |
| Gross profit | $532M | 39.14% | $24M | 25.67% | RHI +13.5pp |
| Operating income | $73M | 5.34% | $8M | 8.48% | RCMT +3.1pp |
| Pre-tax income | $75M | 5.49% | $7M | 7.70% | RCMT +2.2pp |
| Net income | $50M | 3.67% | $5M | 5.22% | RCMT +1.6pp |
| Stage | RHI | RCMT | Gap · A − B |
|---|---|---|---|
| Revenue | $1.4B100.00% | $94M100.00% | RHI ×14.49 |
| Gross profit | 39.14%$532M | 25.67%$24M | RHI +13.5pp |
| Operating income | 5.34%$73M | 8.48%$8M | RCMT +3.1pp |
| Pre-tax income | 5.49%$75M | 7.70%$7M | RCMT +2.2pp |
| Net income |
| 3.67%$50M |
| 5.22%$5M |
| RCMT +1.6pp |
No shared counterparties.