| Stage | RH | % of rev | LOVE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $884M | 100.00% | $161M | 100.00% | RH ×5.48 |
| Gross profit | $390M | 44.10% | $110M | 68.39% | LOVE +24.3pp |
| Operating income | $106M | 11.99% | $11M | 6.79% | RH +5.2pp |
| Pre-tax income | $48M | 5.44% | $12M | 7.54% | LOVE +2.1pp |
| Net income | $36M | 4.10% | $7M | 4.61% | LOVE +0.5pp |
| Stage | RH | LOVE | Gap · A − B |
|---|---|---|---|
| Revenue | $884M100.00% | $161M100.00% | RH ×5.48 |
| Gross profit | 44.10%$390M | 68.39%$110M | LOVE +24.3pp |
| Operating income | 11.99%$106M | 6.79%$11M | RH +5.2pp |
| Pre-tax income | 5.44%$48M | 7.54%$12M | LOVE +2.1pp |
| Net income |
| 4.10%$36M |
| 4.61%$7M |
| LOVE +0.5pp |
No shared counterparties.