| Stage | REPX | % of rev | EOG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $166M | 100.00% | $8.6B | 100.00% | EOG ×51.62 |
| Gross profit | $136M | 82.25% | $7.4B | 86.65% | EOG +4.4pp |
| Operating income | $87M | 52.60% | $3.5B | 41.21% | REPX +11.4pp |
| Pre-tax income | $115M | 69.16% | $3.5B | 40.87% | REPX +28.3pp |
| Net income | $87M | 52.68% | $2.7B | 31.81% | REPX +20.9pp |
| Stage | REPX | EOG | Gap · A − B |
|---|---|---|---|
| Revenue | $166M100.00% | $8.6B100.00% | EOG ×51.62 |
| Gross profit | 82.25%$136M | 86.65%$7.4B | EOG +4.4pp |
| Operating income | 52.60%$87M | 41.21%$3.5B | REPX +11.4pp |
| Pre-tax income | 69.16%$115M | 40.87%$3.5B | REPX +28.3pp |
| Net income |
| 52.68%$87M |
| 31.81%$2.7B |
| REPX +20.9pp |
No shared counterparties.