| Stage | RELL | % of rev | NWPX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $65M | 100.00% | $159M | 100.00% | NWPX ×2.46 |
| Gross profit | $22M | 34.64% | $34M | 21.54% | RELL +13.1pp |
| Operating income | $5M | 7.88% | $21M | 13.26% | NWPX +5.4pp |
| Pre-tax income | $5M | 7.77% | $21M | 13.47% | NWPX +5.7pp |
| Net income | $4M | 6.25% | $16M | 9.93% | NWPX +3.7pp |
| Stage | RELL | NWPX | Gap · A − B |
|---|---|---|---|
| Revenue | $65M100.00% | $159M100.00% | NWPX ×2.46 |
| Gross profit | 34.64%$22M | 21.54%$34M | RELL +13.1pp |
| Operating income | 7.88%$5M | 13.26%$21M | NWPX +5.4pp |
| Pre-tax income | 7.77%$5M | 13.47%$21M | NWPX +5.7pp |
| Net income |
| 6.25%$4M |
| 9.93%$16M |
| NWPX +3.7pp |
No disclosed counterparties: RELL, NWPX.