| Stage | RDNW | % of rev | SGRP | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $297M | 100.00% | $37M | 100.00% | RDNW ×8.04 |
| Gross profit | $85M | 28.57% | $8M | 22.78% | RDNW +5.8pp |
| Operating income | $18M | 6.03% | $1M | 3.28% | RDNW +2.8pp |
| Pre-tax income | $7M | 2.22% | $521,000 | 1.41% | RDNW +0.8pp |
| Net income | $7M | 2.19% | $409,000 | 1.11% | RDNW +1.1pp |
| Stage | RDNW | SGRP | Gap · A − B |
|---|---|---|---|
| Revenue | $297M100.00% | $37M100.00% | RDNW ×8.04 |
| Gross profit | 28.57%$85M | 22.78%$8M | RDNW +5.8pp |
| Operating income | 6.03%$18M | 3.28%$1M | RDNW +2.8pp |
| Pre-tax income | 2.22%$7M | 1.41%$521,000 | RDNW +0.8pp |
| Net income |
| 2.19%$7M |
| 1.11%$409,000 |
| RDNW +1.1pp |
No disclosed counterparties: SGRP.
None