| Stage | RDN | % of rev | LMT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $628M | 100.00% | $20.7B | 100.00% | LMT ×32.97 |
| Gross profit | $628M | 100.00% | $2.4B | 11.76% | RDN +88.2pp |
| Operating income | $254M | 40.40% | $2.4B | 11.80% | RDN +28.6pp |
| Pre-tax income | $228M | 36.34% | $2.2B | 10.49% | RDN +25.9pp |
| Net income | $164M | 26.05% | $1.8B | 8.91% | RDN +17.1pp |
| Stage | RDN | LMT | Gap · A − B |
|---|---|---|---|
| Revenue | $628M100.00% | $20.7B100.00% | LMT ×32.97 |
| Gross profit | 100.00%$628M | 11.76%$2.4B | RDN +88.2pp |
| Operating income | 40.40%$254M | 11.80%$2.4B | RDN +28.6pp |
| Pre-tax income | 36.34%$228M | 10.49%$2.2B | RDN +25.9pp |
| Net income | 26.05%$164M | 8.91%$1.8B | RDN +17.1pp |
No shared counterparties.