| Stage | RBC | % of rev | TKR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $525M | 100.00% | $1.3B | 100.00% | TKR ×2.40 |
| Gross profit | $239M | 45.56% | $399M | 31.67% | RBC +13.9pp |
| Operating income | $132M | 25.09% | $85M | 6.73% | RBC +18.4pp |
| Pre-tax income | $123M | 23.35% | $58M | 4.59% | RBC +18.8pp |
| Net income | $94M | 17.88% | $37M | 2.95% | RBC +14.9pp |
| Stage | RBC | TKR | Gap · A − B |
|---|---|---|---|
| Revenue | $525M100.00% | $1.3B100.00% | TKR ×2.40 |
| Gross profit | 45.56%$239M | 31.67%$399M | RBC +13.9pp |
| Operating income | 25.09%$132M | 6.73%$85M | RBC +18.4pp |
| Pre-tax income | 23.35%$123M | 4.59%$58M | RBC +18.8pp |
| Net income |
| 17.88%$94M |
| 2.95%$37M |
| RBC +14.9pp |
None
No disclosed counterparties: RBC.