| Stage | RAVE | % of rev | SYY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3M | 100.00% | $21.7B | 100.00% | SYY ×6335.66 |
| Gross profit | $88,000 | 2.56% | $4.1B | 18.63% | SYY +16.1pp |
| Operating income | $1M | 29.81% | $717M | 3.30% | RAVE +26.5pp |
| Pre-tax income | $1M | 33.10% | $687M | 3.16% | RAVE +29.9pp |
| Net income | $796,000 | 23.19% | $526M | 2.42% | RAVE +20.8pp |
| Stage | RAVE | SYY | Gap · A − B |
|---|---|---|---|
| Revenue | $3M100.00% | $21.7B100.00% | SYY ×6335.66 |
| Gross profit | 2.56%$88,000 | 18.63%$4.1B | SYY +16.1pp |
| Operating income | 29.81%$1M | 3.30%$717M | RAVE +26.5pp |
| Pre-tax income | 33.10%$1M | 3.16%$687M | RAVE +29.9pp |
| Net income |
| 23.19%$796,000 |
| 2.42%$526M |
| RAVE +20.8pp |
None
No disclosed counterparties: RAVE.