| Stage | RAL | % of rev | DHR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $568M | 100.00% | $6.6B | 100.00% | DHR ×11.54 |
| Gross profit | $293M | 51.59% | $3.8B | 58.54% | DHR +7.0pp |
| Operating income | $82M | 14.48% | $1.2B | 19.00% | DHR +4.5pp |
| Pre-tax income | $69M | 12.06% | $1.1B | 17.27% | DHR +5.2pp |
| Net income | $57M | 10.07% | $1.2B | 18.84% | DHR +8.8pp |
| Stage | RAL | DHR | Gap · A − B |
|---|---|---|---|
| Revenue | $568M100.00% | $6.6B100.00% | DHR ×11.54 |
| Gross profit | 51.59%$293M | 58.54%$3.8B | DHR +7.0pp |
| Operating income | 14.48%$82M | 19.00%$1.2B | DHR +4.5pp |
| Pre-tax income | 12.06%$69M | 17.27%$1.1B | DHR +5.2pp |
| Net income |
| 10.07%$57M |
| 18.84%$1.2B |
| DHR +8.8pp |
No disclosed counterparties: DHR.
None