| Stage | RAL | % of rev | CE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $568M | 100.00% | $2.8B | 100.00% | CE ×4.85 |
| Gross profit | $293M | 51.59% | $618M | 22.46% | RAL +29.1pp |
| Operating income | $82M | 14.48% | $276M | 10.03% | RAL +4.4pp |
| Pre-tax income | $69M | 12.06% | $142M | 5.16% | RAL +6.9pp |
| Net income | $57M | 10.07% | $129M | 4.69% | RAL +5.4pp |
| Stage | RAL | CE | Gap · A − B |
|---|---|---|---|
| Revenue | $568M100.00% | $2.8B100.00% | CE ×4.85 |
| Gross profit | 51.59%$293M | 22.46%$618M | RAL +29.1pp |
| Operating income | 14.48%$82M | 10.03%$276M | RAL +4.4pp |
| Pre-tax income | 12.06%$69M | 5.16%$142M | RAL +6.9pp |
| Net income |
| 10.07%$57M |
| 4.69%$129M |
| RAL +5.4pp |
No shared counterparties.