| Stage | QUAD | % of rev | GTN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $587M | 100.00% | $839M | 100.00% | GTN ×1.43 |
| Gross profit | $128M | 21.78% | $248M | 29.56% | GTN +7.8pp |
| Operating income | $14M | 2.37% | $136M | 16.21% | GTN +13.8pp |
| Pre-tax income | $4M | 0.75% | $19M | 2.26% | GTN +1.5pp |
| Net income | $6M | 0.94% | $14M | 1.67% | GTN +0.7pp |
| Stage | QUAD | GTN | Gap · A − B |
|---|---|---|---|
| Revenue | $587M100.00% | $839M100.00% | GTN ×1.43 |
| Gross profit | 21.78%$128M | 29.56%$248M | GTN +7.8pp |
| Operating income | 2.37%$14M | 16.21%$136M | GTN +13.8pp |
| Pre-tax income | 0.75%$4M | 2.26%$19M | GTN +1.5pp |
| Net income |
| 0.94%$6M |
| 1.67%$14M |
| GTN +0.7pp |
No disclosed counterparties: GTN.
None