| Stage | PWR | % of rev | IESC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $12.0B | 100.00% | $1.2B | 100.00% | PWR ×9.67 |
| Gross profit | $2.0B | 16.71% | $341M | 27.41% | IESC +10.7pp |
| Operating income | $1.0B | 8.54% | $179M | 14.37% | IESC +5.8pp |
| Pre-tax income | $945M | 7.86% | $205M | 16.48% | IESC +8.6pp |
| Net income | $707M | 5.88% | $154M | 12.36% | IESC +6.5pp |
| Stage | PWR | IESC | Gap · A − B |
|---|---|---|---|
| Revenue | $12.0B100.00% | $1.2B100.00% | PWR ×9.67 |
| Gross profit | 16.71%$2.0B | 27.41%$341M | IESC +10.7pp |
| Operating income | 8.54%$1.0B | 14.37%$179M | IESC +5.8pp |
| Pre-tax income | 7.86%$945M | 16.48%$205M | IESC +8.6pp |
| Net income |
| 5.88%$707M |
| 12.36%$154M |
| IESC +6.5pp |