| Stage | PWR | % of rev | ETN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $12.0B | 100.00% | $8.9B | 100.00% | PWR ×1.34 |
| Gross profit | $2.0B | 16.71% | $3.1B | 34.70% | ETN +18.0pp |
| Operating income | $1.0B | 8.54% | $1.6B | 17.76% | ETN +9.2pp |
| Pre-tax income | $945M | 7.86% | $1.4B | 15.31% | ETN +7.5pp |
| Net income | $707M | 5.88% | $1.1B | 12.06% | ETN +6.2pp |
| Stage | PWR | ETN | Gap · A − B |
|---|---|---|---|
| Revenue | $12.0B100.00% | $8.9B100.00% | PWR ×1.34 |
| Gross profit | 16.71%$2.0B | 34.70%$3.1B | ETN +18.0pp |
| Operating income | 8.54%$1.0B | 17.76%$1.6B | ETN +9.2pp |
| Pre-tax income | 7.86%$945M | 15.31%$1.4B | ETN +7.5pp |
| Net income | 5.88%$707M | 12.06%$1.1B | ETN +6.2pp |