| Stage | PWP | % of rev | RVLV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $251M | 100.00% | $347M | 100.00% | RVLV ×1.38 |
| Gross profit | $76M | 30.37% | $197M | 56.61% | RVLV +26.2pp |
| Operating income | $35M | 13.90% | $22M | 6.36% | PWP +7.5pp |
| Pre-tax income | $35M | 13.99% | $25M | 7.16% | PWP +6.8pp |
| Net income | $23M | 9.27% | $19M | 5.36% | PWP +3.9pp |
| Stage | PWP | RVLV | Gap · A − B |
|---|---|---|---|
| Revenue | $251M100.00% | $347M100.00% | RVLV ×1.38 |
| Gross profit | 30.37%$76M | 56.61%$197M | RVLV +26.2pp |
| Operating income | 13.90%$35M | 6.36%$22M | PWP +7.5pp |
| Pre-tax income | 13.99%$35M | 7.16%$25M | PWP +6.8pp |
| Net income |
| 9.27%$23M |
| 5.36%$19M |
| PWP +3.9pp |