| Stage | PSX | % of rev | SDRL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $51.5B | 100.00% | $449M | 100.00% | PSX ×114.71 |
| Gross profit | $10.7B | 20.76% | $215M | 47.88% | SDRL +27.1pp |
| Operating income | $7.4B | 14.27% | $72M | 16.04% | SDRL +1.8pp |
| Pre-tax income | $7.1B | 13.80% | $41M | 9.13% | PSX +4.7pp |
| Net income | $5.6B | 10.95% | $29M | 6.46% | PSX +4.5pp |
| Stage | PSX | SDRL | Gap · A − B |
|---|---|---|---|
| Revenue | $51.5B100.00% | $449M100.00% | PSX ×114.71 |
| Gross profit | 20.76%$10.7B | 47.88%$215M | SDRL +27.1pp |
| Operating income | 14.27%$7.4B | 16.04%$72M | SDRL +1.8pp |
| Pre-tax income | 13.80%$7.1B | 9.13%$41M | PSX +4.7pp |
| Net income |
| 10.95%$5.6B |
| 6.46%$29M |
| PSX +4.5pp |
No shared counterparties.