| Stage | PRGO | % of rev | LLY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.0B | 100.00% | $24.4B | 100.00% | LLY ×23.85 |
| Gross profit | $314M | 30.69% | $20.5B | 83.88% | LLY +53.2pp |
| Operating income | $24M | 2.30% | $8.6B | 35.28% | LLY +33.0pp |
| Pre-tax income | $105M | 10.31% | $8.4B | 34.46% | LLY +24.2pp |
| Net income | $75M | 7.28% | $6.5B | 26.44% | LLY +19.2pp |
| Stage | PRGO | LLY | Gap · A − B |
|---|---|---|---|
| Revenue | $1.0B100.00% | $24.4B100.00% | LLY ×23.85 |
| Gross profit | 30.69%$314M | 83.88%$20.5B | LLY +53.2pp |
| Operating income | 2.30%$24M | 35.28%$8.6B | LLY +33.0pp |
| Pre-tax income | 10.31%$105M | 34.46%$8.4B | LLY +24.2pp |
| Net income |
| 7.28%$75M |
| 26.44%$6.5B |
| LLY +19.2pp |