| Stage | PRDO | % of rev | LAUR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $213M | 100.00% | $485M | 100.00% | LAUR ×2.27 |
| Gross profit | $213M | 100.00% | $132M | 27.15% | PRDO +72.9pp |
| Operating income | $55M | 25.72% | $119M | 24.56% | PRDO +1.2pp |
| Pre-tax income | $60M | 28.22% | $121M | 24.99% | PRDO +3.2pp |
| Net income | $48M | 22.48% | $101M | 20.87% | PRDO +1.6pp |
| Stage | PRDO | LAUR | Gap · A − B |
|---|---|---|---|
| Revenue | $213M100.00% | $485M100.00% | LAUR ×2.27 |
| Gross profit | 100.00%$213M | 27.15%$132M | PRDO +72.9pp |
| Operating income | 25.72%$55M | 24.56%$119M | PRDO +1.2pp |
| Pre-tax income | 28.22%$60M | 24.99%$121M | PRDO +3.2pp |
| Net income |
| 22.48%$48M |
| 20.87%$101M |
| PRDO +1.6pp |
No disclosed counterparties: LAUR.
None