| Stage | PRDO | % of rev | ACT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $213M | 100.00% | $317M | 100.00% | ACT ×1.49 |
| Gross profit | $213M | 100.00% | $284M | 89.52% | PRDO +10.5pp |
| Operating income | $55M | 25.72% | $232M | 73.26% | ACT +47.5pp |
| Pre-tax income | $60M | 28.22% | $220M | 69.32% | ACT +41.1pp |
| Net income | $48M | 22.48% | $175M | 55.10% | ACT +32.6pp |
| Stage | PRDO | ACT | Gap · A − B |
|---|---|---|---|
| Revenue | $213M100.00% | $317M100.00% | ACT ×1.49 |
| Gross profit | 100.00%$213M | 89.52%$284M | PRDO +10.5pp |
| Operating income | 25.72%$55M | 73.26%$232M | ACT +47.5pp |
| Pre-tax income | 28.22%$60M | 69.32%$220M | ACT +41.1pp |
| Net income |
| 22.48%$48M |
| 55.10%$175M |
| ACT +32.6pp |
No shared counterparties.