| Stage | PPL | % of rev | EVRG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.1B | 100.00% | $2.1B | 100.00% | PPL ×1.01 |
| Gross profit | $837M | 39.65% | $1.8B | 86.67% | EVRG +47.0pp |
| Operating income | $475M | 22.50% | $809M | 38.56% | EVRG +16.1pp |
| Pre-tax income | $286M | 13.55% | $660M | 31.48% | EVRG +17.9pp |
| Net income | $230M | 10.90% | $616M | 29.38% | EVRG +18.5pp |
| Stage | PPL | EVRG | Gap · A − B |
|---|---|---|---|
| Revenue | $2.1B100.00% | $2.1B100.00% | PPL ×1.01 |
| Gross profit | 39.65%$837M | 86.67%$1.8B | EVRG +47.0pp |
| Operating income | 22.50%$475M | 38.56%$809M | EVRG +16.1pp |
| Pre-tax income | 13.55%$286M | 31.48%$660M | EVRG +17.9pp |
| Net income |
| 10.90%$230M |
| 29.38%$616M |
| EVRG +18.5pp |