| Stage | POWL | % of rev | LFUS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $312M | 100.00% | $767M | 100.00% | LFUS ×2.46 |
| Gross profit | $95M | 30.57% | $319M | 41.55% | LFUS +11.0pp |
| Operating income | $64M | 20.55% | $153M | 20.00% | POWL +0.6pp |
| Pre-tax income | $69M | 22.17% | $150M | 19.59% | POWL +2.6pp |
| Net income | $52M | 16.73% | $115M | 15.05% | POWL +1.7pp |
| Stage | POWL | LFUS | Gap · A − B |
|---|---|---|---|
| Revenue | $312M100.00% | $767M100.00% | LFUS ×2.46 |
| Gross profit | 30.57%$95M | 41.55%$319M | LFUS +11.0pp |
| Operating income | 20.55%$64M | 20.00%$153M | POWL +0.6pp |
| Pre-tax income | 22.17%$69M | 19.59%$150M | POWL +2.6pp |
| Net income |
| 16.73%$52M |
| 15.05%$115M |
| POWL +1.7pp |
None
No disclosed counterparties: POWL.