| Stage | PNW | % of rev | NEE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.0B | 100.00% | $8.1B | 100.00% | NEE ×4.10 |
| Gross profit | $920M | 46.64% | $4.3B | 52.53% | NEE +5.9pp |
| Operating income | $621M | 31.47% | $2.6B | 32.44% | NEE +1.0pp |
| Pre-tax income | $517M | 26.20% | $5.0B | 62.16% | NEE +36.0pp |
| Net income | $436M | 22.12% | $4.4B | 53.98% | NEE +31.9pp |
| Stage | PNW | NEE | Gap · A − B |
|---|---|---|---|
| Revenue | $2.0B100.00% | $8.1B100.00% | NEE ×4.10 |
| Gross profit | 46.64%$920M | 52.53%$4.3B | NEE +5.9pp |
| Operating income | 31.47%$621M | 32.44%$2.6B | NEE +1.0pp |
| Pre-tax income | 26.20%$517M | 62.16%$5.0B | NEE +36.0pp |
| Net income | 22.12%$436M | 53.98%$4.4B | NEE +31.9pp |
No shared counterparties.