| Stage | PMTS | % of rev | RCMT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $149M | 100.00% | $94M | 100.00% | PMTS ×1.59 |
| Gross profit | $48M | 32.50% | $24M | 25.67% | PMTS +6.8pp |
| Operating income | $12M | 7.95% | $8M | 8.48% | RCMT +0.5pp |
| Pre-tax income | $4M | 2.97% | $7M | 7.70% | RCMT +4.7pp |
| Net income | $2M | 1.37% | $5M | 5.22% | RCMT +3.9pp |
| Stage | PMTS | RCMT | Gap · A − B |
|---|---|---|---|
| Revenue | $149M100.00% | $94M100.00% | PMTS ×1.59 |
| Gross profit | 32.50%$48M | 25.67%$24M | PMTS +6.8pp |
| Operating income | 7.95%$12M | 8.48%$8M | RCMT +0.5pp |
| Pre-tax income | 2.97%$4M | 7.70%$7M | RCMT +4.7pp |
| Net income |
| 1.37%$2M |
| 5.22%$5M |
| RCMT +3.9pp |
No shared counterparties.