| Stage | PLNT | % of rev | LTH | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $365M | 100.00% | $894M | 100.00% | LTH ×2.45 |
| Gross profit | $301M | 82.34% | $419M | 46.89% | PLNT +35.4pp |
| Operating income | $124M | 33.90% | $158M | 17.68% | PLNT +16.2pp |
| Pre-tax income | $96M | 26.32% | $144M | 16.10% | PLNT +10.2pp |
| Net income | $67M | 18.46% | $106M | 11.92% | PLNT +6.5pp |
| Stage | PLNT | LTH | Gap · A − B |
|---|---|---|---|
| Revenue | $365M100.00% | $894M100.00% | LTH ×2.45 |
| Gross profit | 82.34%$301M | 46.89%$419M | PLNT +35.4pp |
| Operating income | 33.90%$124M | 17.68%$158M | PLNT +16.2pp |
| Pre-tax income | 26.32%$96M | 16.10%$144M | PLNT +10.2pp |
| Net income |
| 18.46%$67M |
| 11.92%$106M |
| PLNT +6.5pp |