| Stage | PKOH | % of rev | RUSHB | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $440M | 100.00% | $1.9B | 100.00% | RUSHB ×4.32 |
| Gross profit | $79M | 17.93% | $362M | 19.04% | RUSHB +1.1pp |
| Operating income | $25M | 5.57% | $97M | 5.12% | PKOH +0.5pp |
| Pre-tax income | $14M | 3.27% | $92M | 4.86% | RUSHB +1.6pp |
| Net income | $12M | 2.70% | $73M | 3.84% | RUSHB +1.1pp |
| Stage | PKOH | RUSHB | Gap · A − B |
|---|---|---|---|
| Revenue | $440M100.00% | $1.9B100.00% | RUSHB ×4.32 |
| Gross profit | 17.93%$79M | 19.04%$362M | RUSHB +1.1pp |
| Operating income | 5.57%$25M | 5.12%$97M | PKOH +0.5pp |
| Pre-tax income | 3.27%$14M | 4.86%$92M | RUSHB +1.6pp |
| Net income |
| 2.70%$12M |
| 3.84%$73M |
| RUSHB +1.1pp |
No disclosed counterparties: RUSHB.
None