| Stage | PKG | % of rev | RPM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.6B | 100.00% | $2.2B | 100.00% | PKG ×1.17 |
| Gross profit | $604M | 23.21% | $914M | 41.25% | RPM +18.0pp |
| Operating income | $385M | 14.81% | $349M | 15.75% | RPM +0.9pp |
| Pre-tax income | $354M | 13.61% | $337M | 15.21% | RPM +1.6pp |
| Net income | $262M | 10.08% | $257M | 11.58% | RPM +1.5pp |
| Stage | PKG | RPM | Gap · A − B |
|---|---|---|---|
| Revenue | $2.6B100.00% | $2.2B100.00% | PKG ×1.17 |
| Gross profit | 23.21%$604M | 41.25%$914M | RPM +18.0pp |
| Operating income | 14.81%$385M | 15.75%$349M | RPM +0.9pp |
| Pre-tax income | 13.61%$354M | 15.21%$337M | RPM +1.6pp |
| Net income |
| 10.08%$262M |
| 11.58%$257M |
| RPM +1.5pp |
No disclosed counterparties: RPM.
None