| Stage | PKE | % of rev | ORN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $21M | 100.00% | $256M | 100.00% | ORN ×12.32 |
| Gross profit | $7M | 34.32% | $33M | 12.94% | PKE +21.4pp |
| Operating income | $5M | 22.76% | $9M | 3.33% | PKE +19.4pp |
| Pre-tax income | $6M | 26.80% | $6M | 2.29% | PKE +24.5pp |
| Net income | $5M | 21.81% | $5M | 2.14% | PKE +19.7pp |
| Stage | PKE | ORN | Gap · A − B |
|---|---|---|---|
| Revenue | $21M100.00% | $256M100.00% | ORN ×12.32 |
| Gross profit | 34.32%$7M | 12.94%$33M | PKE +21.4pp |
| Operating income | 22.76%$5M | 3.33%$9M | PKE +19.4pp |
| Pre-tax income | 26.80%$6M | 2.29%$6M | PKE +24.5pp |
| Net income |
| 21.81%$5M |
| 2.14%$5M |
| PKE +19.7pp |
No shared counterparties.