| Stage | PJT | % of rev | UFPT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $486M | 100.00% | $174M | 100.00% | PJT ×2.80 |
| Gross profit | $161M | 33.04% | $51M | 29.27% | PJT +3.8pp |
| Operating income | $102M | 20.99% | $28M | 16.15% | PJT +4.8pp |
| Pre-tax income | $102M | 20.99% | $26M | 15.19% | PJT +5.8pp |
| Net income | $81M | 16.72% | $21M | 11.99% | PJT +4.7pp |
| Stage | PJT | UFPT | Gap · A − B |
|---|---|---|---|
| Revenue | $486M100.00% | $174M100.00% | PJT ×2.80 |
| Gross profit | 33.04%$161M | 29.27%$51M | PJT +3.8pp |
| Operating income | 20.99%$102M | 16.15%$28M | PJT +4.8pp |
| Pre-tax income | 20.99%$102M | 15.19%$26M | PJT +5.8pp |
| Net income |
| 16.72%$81M |
| 11.99%$21M |
| PJT +4.7pp |