| Stage | PI | % of rev | COHU | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $112M | 100.00% | $173M | 100.00% | COHU ×1.54 |
| Gross profit | $59M | 52.75% | $79M | 45.51% | PI +7.2pp |
| Operating income | $5M | 4.10% | $13M | 7.40% | COHU +3.3pp |
| Pre-tax income | $5M | 4.21% | $14M | 8.28% | COHU +4.1pp |
| Net income | $5M | 4.17% | $12M | 7.01% | COHU +2.8pp |
| Stage | PI | COHU | Gap · A − B |
|---|---|---|---|
| Revenue | $112M100.00% | $173M100.00% | COHU ×1.54 |
| Gross profit | 52.75%$59M | 45.51%$79M | PI +7.2pp |
| Operating income | 4.10%$5M | 7.40%$13M | COHU +3.3pp |
| Pre-tax income | 4.21%$5M | 8.28%$14M | COHU +4.1pp |
| Net income |
| 4.17%$5M |
| 7.01%$12M |
| COHU +2.8pp |
No shared counterparties.