| Stage | PHIN | % of rev | APTV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $912M | 100.00% | $3.3B | 100.00% | APTV ×3.59 |
| Gross profit | $204M | 22.37% | $775M | 23.67% | APTV +1.3pp |
| Operating income | $84M | 9.21% | $367M | 11.21% | APTV +2.0pp |
| Pre-tax income | $70M | 7.68% | $663M | 20.25% | APTV +12.6pp |
| Net income | $67M | 7.35% | $247M | 7.54% | APTV +0.2pp |
| Stage | PHIN | APTV | Gap · A − B |
|---|---|---|---|
| Revenue | $912M100.00% | $3.3B100.00% | APTV ×3.59 |
| Gross profit | 22.37%$204M | 23.67%$775M | APTV +1.3pp |
| Operating income | 9.21%$84M | 11.21%$367M | APTV +2.0pp |
| Pre-tax income | 7.68%$70M | 20.25%$663M | APTV +12.6pp |
| Net income |
| 7.35%$67M |
| 7.54%$247M |
| APTV +0.2pp |