| Stage | PH | % of rev | WTS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.8B | 100.00% | $763M | 100.00% | PH ×7.54 |
| Gross profit | $2.2B | 39.04% | $374M | 49.02% | WTS +10.0pp |
| Operating income | $1.4B | 23.86% | $154M | 20.18% | PH +3.7pp |
| Pre-tax income | $1.3B | 23.28% | $154M | 20.14% | PH +3.1pp |
| Net income | $1.1B | 18.97% | $118M | 15.50% | PH +3.5pp |
| Stage | PH | WTS | Gap · A − B |
|---|---|---|---|
| Revenue | $5.8B100.00% | $763M100.00% | PH ×7.54 |
| Gross profit | 39.04%$2.2B | 49.02%$374M | WTS +10.0pp |
| Operating income | 23.86%$1.4B | 20.18%$154M | PH +3.7pp |
| Pre-tax income | 23.28%$1.3B | 20.14%$154M | PH +3.1pp |
| Net income |
| 18.97%$1.1B |
| 15.50%$118M |
| PH +3.5pp |