| Stage | PGNY | % of rev | YETI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $351M | 100.00% | $484M | 100.00% | YETI ×1.38 |
| Gross profit | $89M | 25.48% | $323M | 66.66% | YETI +41.2pp |
| Operating income | $40M | 11.41% | $94M | 19.33% | YETI +7.9pp |
| Pre-tax income | $41M | 11.74% | $94M | 19.48% | YETI +7.7pp |
| Net income | $28M | 8.00% | $71M | 14.74% | YETI +6.7pp |
| Stage | PGNY | YETI | Gap · A − B |
|---|---|---|---|
| Revenue | $351M100.00% | $484M100.00% | YETI ×1.38 |
| Gross profit | 25.48%$89M | 66.66%$323M | YETI +41.2pp |
| Operating income | 11.41%$40M | 19.33%$94M | YETI +7.9pp |
| Pre-tax income | 11.74%$41M | 19.48%$94M | YETI +7.7pp |
| Net income |
| 8.00%$28M |
| 14.74%$71M |
| YETI +6.7pp |
None
No disclosed counterparties: PGNY.