| Stage | PBH | % of rev | LLY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $266M | 100.00% | $24.4B | 100.00% | LLY ×91.82 |
| Gross profit | $136M | 51.25% | $20.5B | 83.88% | LLY +32.6pp |
| Operating income | $53M | 19.77% | $8.6B | 35.28% | LLY +15.5pp |
| Pre-tax income | $39M | 14.50% | $8.4B | 34.46% | LLY +20.0pp |
| Net income | $29M | 10.98% | $6.5B | 26.44% | LLY +15.5pp |
| Stage | PBH | LLY | Gap · A − B |
|---|---|---|---|
| Revenue | $266M100.00% | $24.4B100.00% | LLY ×91.82 |
| Gross profit | 51.25%$136M | 83.88%$20.5B | LLY +32.6pp |
| Operating income | 19.77%$53M | 35.28%$8.6B | LLY +15.5pp |
| Pre-tax income | 14.50%$39M | 34.46%$8.4B | LLY +20.0pp |
| Net income |
| 10.98%$29M |
| 26.44%$6.5B |
| LLY +15.5pp |
No shared counterparties.