| Stage | PATK | % of rev | APTV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.0B | 100.00% | $3.2B | 100.00% | APTV ×3.07 |
| Gross profit | $248M | 23.77% | $690M | 21.57% | PATK +2.2pp |
| Operating income | $77M | 7.40% | $281M | 8.78% | APTV +1.4pp |
| Pre-tax income | $58M | 5.57% | $246M | 7.69% | APTV +2.1pp |
| Net income | $43M | 4.17% | $194M | 6.06% | APTV +1.9pp |
| Stage | PATK | APTV | Gap · A − B |
|---|---|---|---|
| Revenue | $1.0B100.00% | $3.2B100.00% | APTV ×3.07 |
| Gross profit | 23.77%$248M | 21.57%$690M | PATK +2.2pp |
| Operating income | 7.40%$77M | 8.78%$281M | APTV +1.4pp |
| Pre-tax income | 5.57%$58M | 7.69%$246M | APTV +2.1pp |
| Net income |
| 4.17%$43M |
| 6.06%$194M |
| APTV +1.9pp |