| Stage | PATH | % of rev | NOW | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $410M | 100.00% | $4.1B | 100.00% | NOW ×10.01 |
| Gross profit | $330M | 80.36% | $2.9B | 70.51% | PATH +9.9pp |
| Operating income | $32M | 7.70% | $385M | 9.38% | NOW +1.7pp |
| Pre-tax income | $53M | 12.88% | $370M | 9.01% | PATH +3.9pp |
| Net income | $36M | 8.80% | $277M | 6.75% | PATH +2.1pp |
| Stage | PATH | NOW | Gap · A − B |
|---|---|---|---|
| Revenue | $410M100.00% | $4.1B100.00% | NOW ×10.01 |
| Gross profit | 80.36%$330M | 70.51%$2.9B | PATH +9.9pp |
| Operating income | 7.70%$32M | 9.38%$385M | NOW +1.7pp |
| Pre-tax income | 12.88%$53M | 9.01%$370M | PATH +3.9pp |
| Net income |
| 8.80%$36M |
| 6.75%$277M |
| PATH +2.1pp |