| Stage | P | % of rev | SNDK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.2B | 100.00% | $11.0B | 100.00% | SNDK ×9.30 |
| Gross profit | $811M | 68.42% | $9.4B | 85.01% | SNDK +16.6pp |
| Operating income | $63M | 5.33% | $8.8B | 79.59% | SNDK +74.3pp |
| Pre-tax income | $72M | 6.08% | $9.3B | 84.48% | SNDK +78.4pp |
| Net income | $74M | 6.25% | $8.1B | 73.44% | SNDK +67.2pp |
| Stage | P | SNDK | Gap · A − B |
|---|---|---|---|
| Revenue | $1.2B100.00% | $11.0B100.00% | SNDK ×9.30 |
| Gross profit | 68.42%$811M | 85.01%$9.4B | SNDK +16.6pp |
| Operating income | 5.33%$63M | 79.59%$8.8B | SNDK +74.3pp |
| Pre-tax income | 6.08%$72M | 84.48%$9.3B | SNDK +78.4pp |
| Net income |
| 6.25%$74M |
| 73.44%$8.1B |
| SNDK +67.2pp |
No shared counterparties.