| Stage | OSCR | % of rev | UNH | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.9B | 100.00% | $113B | 100.00% | UNH ×23.09 |
| Gross profit | $1.1B | 22.25% | $22.0B | 19.53% | OSCR +2.7pp |
| Operating income | $389M | 7.96% | $6.6B | 5.82% | OSCR +2.1pp |
| Pre-tax income | $383M | 7.85% | $5.5B | 4.90% | OSCR +2.9pp |
| Net income | $362M | 7.41% | $4.3B | 3.82% | OSCR +3.6pp |
| Stage | OSCR | UNH | Gap · A − B |
|---|---|---|---|
| Revenue | $4.9B100.00% | $113B100.00% | UNH ×23.09 |
| Gross profit | 22.25%$1.1B | 19.53%$22.0B | OSCR +2.7pp |
| Operating income | 7.96%$389M | 5.82%$6.6B | OSCR +2.1pp |
| Pre-tax income | 7.85%$383M | 4.90%$5.5B | OSCR +2.9pp |
| Net income |
| 7.41%$362M |
| 3.82%$4.3B |
| OSCR +3.6pp |
No shared counterparties.