| Stage | ORN | % of rev | ARLO | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $256M | 100.00% | $156M | 100.00% | ORN ×1.64 |
| Gross profit | $33M | 12.94% | $75M | 48.23% | ARLO +35.3pp |
| Operating income | $9M | 3.33% | $2M | 1.57% | ORN +1.8pp |
| Pre-tax income | $6M | 2.29% | $3M | 2.22% | ORN +0.1pp |
| Net income | $5M | 2.14% | $3M | 1.94% | ORN +0.2pp |
| Stage | ORN | ARLO | Gap · A − B |
|---|---|---|---|
| Revenue | $256M100.00% | $156M100.00% | ORN ×1.64 |
| Gross profit | 12.94%$33M | 48.23%$75M | ARLO +35.3pp |
| Operating income | 3.33%$9M | 1.57%$2M | ORN +1.8pp |
| Pre-tax income | 2.29%$6M | 2.22%$3M | ORN +0.1pp |
| Net income |
| 2.14%$5M |
| 1.94%$3M |
| ORN +0.2pp |