| Stage | ORLY | % of rev | ONEW | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.9B | 100.00% | $531M | 100.00% | ORLY ×9.22 |
| Gross profit | $2.5B | 51.45% | $127M | 24.02% | ORLY +27.4pp |
| Operating income | $986M | 20.15% | $36M | 6.72% | ORLY +13.4pp |
| Pre-tax income | $924M | 18.89% | $22M | 4.14% | ORLY +14.8pp |
| Net income | $715M | 14.62% | $12M | 2.20% | ORLY +12.4pp |
| Stage | ORLY | ONEW | Gap · A − B |
|---|---|---|---|
| Revenue | $4.9B100.00% | $531M100.00% | ORLY ×9.22 |
| Gross profit | 51.45%$2.5B | 24.02%$127M | ORLY +27.4pp |
| Operating income | 20.15%$986M | 6.72%$36M | ORLY +13.4pp |
| Pre-tax income | 18.89%$924M | 4.14%$22M | ORLY +14.8pp |
| Net income |
| 14.62%$715M |
| 2.20%$12M |
| ORLY +12.4pp |
No shared counterparties.